1419 Warwick DrSavoyIL61874
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 1419 Warwick Dr, Savoy, IL, 61874 in Savoy. Priced at $409,000, it generates $3,821/mo in gross rent and $984/mo in net monthly cash flow, a 11.21% yield that comfortably supports the 2.08 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $11,807. Five-year appreciation: $112,999. Equity from principal paydown: $3,767/yr. Total projected cumulative return: $219,745.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.2% | 6.0% |
| Monthly Cash Flow | $984 | $400 |
City averages based on Savoy market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,821 |
| Total Monthly Debt Service | $2,674 |
| DSCR Ratio | 1.43x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2025
8,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61874, Savoy, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,062 (100%) |
| Owner Occupied HU | 2,177 (53.6%) |
| Renter Occupied HU | 1,560 (38.4%) |
| Vacant Housing Units | 325 ( 8.0%) |
| Median Home Value | $303,480 |
| Average Home Value | $315,244 |
Housing Distribution
Address Breakdown
Residential
4,176
Single Family
3,105
Multi-Family
1,071
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2025
8,400 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61874, Savoy, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,062 (100%) |
| Owner Occupied HU | 2,177 (53.6%) |
| Renter Occupied HU | 1,560 (38.4%) |
| Vacant Housing Units | 325 ( 8.0%) |
| Median Home Value | $303,480 |
| Average Home Value | $315,244 |
Housing Distribution
Address Breakdown
Residential
4,176
Single Family
3,105
Multi-Family
1,071
Businesses
296
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices