1419 Clifton St NW APT 304, Washington, DC, 20009 | $415/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1199 sft

829 Thurman Ave, Hyattsville, MD, 20783

2 Bed
2 Bath
1045 sft

5963 Founders Hill Dr UNIT 201, Alexandria, VA, 22310

2 Bed
2 Bath
1160 sft

5902 Mount Eagle Dr APT 1410, Alexandria, VA, 22303

2 Bed
2 Bath
1160 sft

729 S Fayette St, Alexandria, VA, 22314

Nearby investment properties with comparable prices

3 Bed
4 Bath
1642 sft

7472 Setting Sun Way, Columbia, MD, 21046

2 Bed
3 Bath
1415 sft

6864 Brindle Heath Way SUITE 208, Alexandria, VA, 22315

5 Bed
2 Bath
999 sft

9315 Kimbark Ave, Lanham, MD, 20706

2 Bed
2 Bath
1135 sft

4061 S Four Mile Run Dr UNIT 102, Arlington, VA, 22204

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Washington at 1419 Clifton St NW APT 304, Washington, DC, 20009 listed at $550,000 pairs $3,634/mo rent with a $2,692/mo payment to leave $415/mo cash flow. Total monthly income runs $3,634/mo, and annual cash flow reaches $4,979/yr on $180,950 cash to close. Return on cash invested measures 22.81% in year one, and rental yield registers 7.93% at a $550,000 basis. Equity gained on principal adds $3,549/yr, and annual property appreciation at 5% supports $151,955 by year five. Five-year ROI tracks 117.92% and total cumulative return in cash totals $213,382. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,634/mo property income relative to a $2,692/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1909

N/A lot

$N/A/sqft

No HOA