








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Swarthmore at 1418 Michigan Ave, Swarthmore, PA, 19081 generates $2,711/mo in rent and, after a $1,762/mo payment, leaves $352/mo in cash flow. Total monthly income is $2,711/mo, and annual cash flow is $4,224/yr on $119,340 invested. Return on cash invested sits at 23.45% in year one, and rental yield is 9.04% on a $359,999 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 122.29% and total cumulative return in cash sums $145,941. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,711/mo property income rather than buyer’s personal income.
Single Family
Built in 1957
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 19081, Swarthmore, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,022 (100%) |
| Owner Occupied HU | 2,970 (73.8%) |
| Renter Occupied HU | 895 (22.3%) |
| Vacant Housing Units | 157 ( 3.9%) |
| Median Home Value | $448,911 |
| Average Home Value | $480,513 |
Residential
3,661
Single Family
3,038
Multi-Family
623
Businesses
271
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jim Roche • KW Empower
Mls Name: Bright MLS
Mls ID: #PADE2104672