Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 1418 Harmony Ln, Carrollton, TX, 75006 earns $594/mo cash flow from $4,213/mo rent with a $2,491/mo payment. Total monthly income totals $4,213/mo, and annual cash flow totals $7,125/yr on $167,461 capital. ROI tracks 24.31% on current figures, and rental yield reads 9.93% at a $509,000 purchase. Equity gained on principal adds $3,285/yr, and 5% annual appreciation supports $140,627 over five years. Five-year ROI reaches 127.65% and total cumulative return in cash sums $213,769. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,213/mo property income instead of your personal income.
Single Family
Built in 1991
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75006, Carrollton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,503 (100%) |
| Owner Occupied HU | 9,330 (47.8%) |
| Renter Occupied HU | 9,140 (46.9%) |
| Vacant Housing Units | 1,033 ( 5.3%) |
| Median Home Value | $334,267 |
| Average Home Value | $359,234 |
Residential
19,005
Single Family
12,160
Multi-Family
6,845
Businesses
2,847
Date | Event | Price |
|---|---|---|
| 2025-05-27 | Listed for sale | $509,000 |
| 2010-09-23 | Sold | N/A |
| 2010-06-11 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-27 | $3595.09 | 7.28% | $443,000 | N/A |
| 2023-05-27 | $3351.06 | 5.84% | $443,000 | 22.59% |
| 2022-05-27 | $3166.03 | N/A | $361,360 | N/A |
Listed by: Julie Adler • Coldwell Banker Realty Plano
Mls Name: NTREIS
Mls ID: #20948739
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
