Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 1417 Wind Star Way, Fort Worth, TX, 76108 priced at $344,900 pairs $2,940/mo rent with $185/mo cash flow after a $1,688/mo payment. Total monthly income equals $2,940/mo, and annual cash flow comes to $2,214/yr on $114,334 invested. Return on cash invested is 21.85% in year one, and rental yield stands at 10.23% on a $344,900 basis. Equity gained on principal adds $2,226/yr, and 5% annual appreciation accumulates to $95,290 by year five. Five-year ROI measures 115.61% and total cumulative return in cash reaches $132,177. For financing, Ziffy Mortgage’s DSCR program evaluates $2,940/mo property income against a $1,688/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2006
5,488 sqft lot
$N/A/sqft
$138 semi-annually HOA
Neighborhood data shown for ZIP Code: 76108, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,073 (100%) |
| Owner Occupied HU | 13,143 (65.5%) |
| Renter Occupied HU | 5,956 (29.7%) |
| Vacant Housing Units | 974 ( 4.9%) |
| Median Home Value | $319,563 |
| Average Home Value | $378,113 |
Residential
19,538
Single Family
17,115
Multi-Family
2,423
Businesses
718
Date | Event | Price |
|---|---|---|
| 2024-09-04 | Price change | $344,900 |
| 2024-08-08 | Listed for sale | $349,900 |
| 2017-09-05 | Listing removed | $208,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $9085.97 | -0.64% | $380,424 | 0.24% |
| 2023-12-27 | $9144.44 | 19.82% | $379,505 | 36.02% |
| 2022-12-27 | $7631.97 | 18.39% | $279,008 | 21.41% |
Listed by: Wendy Bartlett • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20697216
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
