1417 Ellicott DrCelinaTX75009
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Celina at 1417 Ellicott Dr, Celina, TX, 75009 with 5% annual appreciation on a $814,900 basis while $7,541/mo rent supports operations. Total monthly income totals $7,541/mo and a $3,989/mo payment preserves $1,609/mo for cash returns. Annual cash flow comes to $19,304/yr on $268,102 deployed, and return on cash invested reaches 27.26% in year one. Equity gained on principal adds $5,258/yr, and five-year appreciation sums $225,142 alongside rental yield of 11.1%. Five-year ROI measures 143.67% and total cumulative return in cash totals $385,182.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $7,541/mo property income versus a $3,989/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
7,579 sqft lot
$N/A/sqft
$137 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75009, Celina, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,429 (100%) |
| Owner Occupied HU | 11,602 (70.6%) |
| Renter Occupied HU | 2,714 (16.5%) |
| Vacant Housing Units | 2,113 (12.9%) |
| Median Home Value | $589,775 |
| Average Home Value | $647,628 |
Housing Distribution
Address Breakdown
Residential
12,596
Single Family
11,932
Multi-Family
664
Businesses
466
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Boyd • Sarah Boyd & Co
Mls Name: NTREIS
Mls ID: #20695142
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.