Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 1416 Mesa Crest Dr, Haslet, TX, 76052 listed at $515,000 pairs $4,103/mo rent with a $2,521/mo payment to leave $405/mo cash flow. Total monthly income runs $4,103/mo, and annual cash flow reaches $4,860/yr on $169,435 cash to close. Return on cash invested measures 22.93% in year one, and rental yield registers 9.56% at a $515,000 basis. Equity gained on principal adds $3,323/yr, and annual property appreciation at 5% supports $142,285 by year five. Five-year ROI tracks 120.3% and total cumulative return in cash totals $203,833. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,103/mo property income relative to a $2,521/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2013
8,102 sqft lot
$N/A/sqft
$425 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-26 | Listed for sale | $515,000 |
| 2024-09-30 | Listing removed | $3,095 |
| 2024-09-24 | Price change | $3,095 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $5997.20 | -1.55% | $519,337 | 0.06% |
| 2023-06-26 | $6091.36 | 5.97% | $519,000 | 16.57% |
| 2022-06-26 | $5748.27 | 29.38% | $445,223 | 17.20% |
Listed by: Callie Farr • Jason Brooks
Mls Name: NTREIS
Mls ID: #20977906
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
