Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Joshua at 1416 Caddo Peak Trl, Joshua, TX, 76058 uses $157,463 cash to close to unlock $9,205/yr annual cash flow and $767/mo monthly cash flow. Total monthly income runs $4,145/mo, and a $2,325/mo payment keeps the spread at $767/mo. Purchase price stands at $475,000, and rental yield measures 10.47% with $4,145/mo rent. Return on cash invested shows 25.75% in year one, and 5% annual appreciation builds toward $131,234 over five years. Five-year ROI reaches 135.42% and total cumulative return in cash records $213,235. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,145/mo property income covering a $2,325/mo payment rather than investor’s personal income.
Single Family
Built in 2023
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76058, Joshua, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,412 (100%) |
| Owner Occupied HU | 6,030 (71.7%) |
| Renter Occupied HU | 1,868 (22.2%) |
| Vacant Housing Units | 514 ( 6.1%) |
| Median Home Value | $317,351 |
| Average Home Value | $364,850 |
Residential
7,893
Single Family
7,356
Multi-Family
537
Businesses
421
Date | Event | Price |
|---|---|---|
| 2025-05-01 | Listed for sale | $475,000 |
| 2025-04-25 | Price change | $3,600 |
| 2025-04-22 | Listed for rent | $3,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-01 | N/A | N/A | $441,019 | 701.85% |
| 2023-05-01 | $865.97 | 244.10% | $55,000 | 292.86% |
| 2022-05-01 | $251.66 | -1.23% | $14,000 | N/A |
Listed by: Justin Brown • Perpetual Realty Group LLC
Mls Name: NTREIS
Mls ID: #20920564
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
