1416 21st StColumbusGA31901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 1416 21st St, Columbus, GA, 31901 uses $68,123 cash to close to unlock $2,409/yr annual cash flow and $201/mo monthly cash flow. Total monthly income runs $1,545/mo, and a $1,006/mo payment keeps the spread at $201/mo. Purchase price stands at $205,500, and rental yield measures 9.02% with $1,545/mo rent. Return on cash invested shows 23.45% in year one, and 5% annual appreciation builds toward $56,776 over five years. Five-year ROI reaches 122.28% and total cumulative return in cash records $83,299. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,545/mo property income covering a $1,006/mo payment rather than investor’s personal income.
Single Family
Built in 1937
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31901, Columbus, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,340 (100%) |
| Owner Occupied HU | 846 (19.5%) |
| Renter Occupied HU | 2,603 (60.0%) |
| Vacant Housing Units | 891 (20.5%) |
| Median Home Value | $222,959 |
| Average Home Value | $267,423 |
Housing Distribution
Address Breakdown
Residential
3,463
Single Family
2,549
Multi-Family
914
Businesses
877
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tara Barbee • Keller Williams Realty River Cities
Mls Name: CBORGA
Mls Provider:
Mls ID: #221225
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.