








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,881/mo, and a $1,297/mo payment. Purchase price stands at $264,995, and rental yield measures 8.52% with $1,881/mo rent. Return on cash invested shows 13.33% in year one, and 5% annual appreciation builds toward $73,213 over five years. Five-year ROI reaches 71.16% and total cumulative return in cash records $62,510. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,881/mo property income covering a $1,297/mo payment rather than investor’s personal income.
Condo
Built in 1974
N/A lot
$N/A/sqft
$547 monthly HOA
Neighborhood data shown for ZIP Code: 33183, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,381 (100%) |
| Owner Occupied HU | 9,138 (68.3%) |
| Renter Occupied HU | 3,958 (29.6%) |
| Vacant Housing Units | 285 ( 2.1%) |
| Median Home Value | $478,717 |
| Average Home Value | $539,644 |
Residential
12,533
Single Family
9,515
Multi-Family
3,018
Businesses
500
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listed for sale | $264,995 |
| 2021-01-08 | Listing removed | N/A |
| 2020-12-29 | Price change | $1,425 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-08 | $3040.97 | 25.60% | $178,524 | 42.36% |
| 2023-07-08 | $2421.10 | 23.64% | $125,400 | 10.00% |
| 2022-07-08 | $1958.17 | -3.17% | $114,000 | N/A |



Listed by: Elsa Ambriz • Gold International Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11835871
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.