Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1415 W Lovers Ln, Arlington, TX, 76013 offers $2,012/mo rent that, after a $1,150/mo payment, leaves $299/mo cash flow. Total monthly income is $2,012/mo, and annual cash flow is $3,588/yr on $77,869 cash. Return on cash invested measures 24.52% in year one, and rental yield stands at 10.28% at a $234,900 entry. Equity gained on principal adds $1,516/yr while 5% annual appreciation compounds into $64,899 by year five. Five-year ROI records 129.06% and total cumulative return in cash reaches $100,497. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,012/mo property income versus a $1,150/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1956
8,450 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76013, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,640 (100%) |
| Owner Occupied HU | 6,970 (47.6%) |
| Renter Occupied HU | 6,956 (47.5%) |
| Vacant Housing Units | 714 ( 4.9%) |
| Median Home Value | $344,661 |
| Average Home Value | $366,792 |
Residential
13,908
Single Family
9,694
Multi-Family
4,214
Businesses
1,491
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Listed for sale | $234,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-15 | $4406.84 | -1.50% | $201,633 | -0.55% |
| 2023-05-15 | $4473.95 | 3.46% | $202,756 | 16.61% |
| 2022-05-15 | $4324.32 | 8.49% | $173,870 | 11.85% |
Listed by: Vicki English • English Realty, LLC
Mls Name: NTREIS
Mls ID: #20935782
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
