Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Marlin at 1415 Northridge St, Marlin, TX, 76661 with 5% annual appreciation on a $180,000 basis while $1,376/mo rent supports operations. Total monthly income totals $1,376/mo and a $881/mo payment preserves $96/mo for cash returns. Annual cash flow comes to $1,152/yr on $59,670 deployed, and return on cash invested reaches 21.84% in year one. Equity gained on principal adds $1,162/yr, and five-year appreciation sums $49,731 alongside rental yield of 9.17%. Five-year ROI measures 114.4% and total cumulative return in cash totals $68,261.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,376/mo property income versus a $881/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1972
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76661, Marlin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,259 (100%) |
| Owner Occupied HU | 1,536 (47.1%) |
| Renter Occupied HU | 1,020 (31.3%) |
| Vacant Housing Units | 703 (21.6%) |
| Median Home Value | $95,692 |
| Average Home Value | $130,791 |
Residential
2,712
Single Family
2,571
Multi-Family
141
Businesses
367
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lindsy Baize • Texas Luxury and Land
Mls Name: NTREIS
Mls ID: #227934
