Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 1415 Maple Stream Dr, Houston, TX, 77043 with 5% annual appreciation on a $499,999 basis while $4,459/mo rent supports operations. Total monthly income totals $4,459/mo and a $2,447/mo payment preserves $904/mo for cash returns. Annual cash flow comes to $10,844/yr on $165,750 deployed, and return on cash invested reaches 26.45% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,141 alongside rental yield of 10.7%. Five-year ROI measures 139.14% and total cumulative return in cash totals $230,623.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,459/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2016
1,485 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77043, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,986 (100%) |
| Owner Occupied HU | 5,840 (45.0%) |
| Renter Occupied HU | 5,973 (46.0%) |
| Vacant Housing Units | 1,173 ( 9.0%) |
| Median Home Value | $403,744 |
| Average Home Value | $404,316 |
Residential
11,310
Single Family
6,765
Multi-Family
4,545
Businesses
1,402
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vinh Dang • Central Metro Realty
Mls Name: HAR
Mls ID: #80889109
