Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Griffin at 1415 Lucky St, Griffin, GA, 30223 generates $1,706/mo in rent and, after a $954/mo payment, leaves $454/mo in cash flow. Total monthly income is $1,706/mo, and annual cash flow is $5,446/yr on $64,643 invested. Return on cash invested sits at 28.33% in year one, and rental yield is 10.5% on a $195,000 entry. Equity gained on principal adds $1,258/yr, while 5% annual appreciation builds toward $53,875 over five years. Five-year ROI reaches 148.34% and total cumulative return in cash sums $95,890. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,706/mo property income rather than buyer’s personal income.
Single Family
Built in 1948
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30223, Griffin, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,006 (100%) |
| Owner Occupied HU | 9,722 (57.2%) |
| Renter Occupied HU | 5,971 (35.1%) |
| Vacant Housing Units | 1,313 ( 7.7%) |
| Median Home Value | $235,994 |
| Average Home Value | $262,475 |
Residential
16,213
Single Family
15,572
Multi-Family
641
Businesses
1,075
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $195,000 |
| 2022-01-24 | Sold | $125,000 |
| 2022-01-11 | Pending sale | $125,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-18 | $2407.41 | 34.45% | $67,295 | 13.74% |
| 2023-05-18 | $1790.60 | 116.34% | $59,166 | 159.93% |
| 2022-05-18 | $827.67 | 39.84% | $22,762 | 39.84% |
Listed by: John Paul Phillips • Keller Williams Atlanta Partners - Peach
Mls Name: CBORGA
Mls Provider:
Mls ID: #221114
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
