1415 Hillary Cove TerLawrencevilleGA30043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lawrenceville at 1415 Hillary Cove Ter, Lawrenceville, GA, 30043 listed at $390,000 pairs $2,989/mo rent with a $1,909/mo payment to leave $615/mo cash flow. Total monthly income runs $2,989/mo, and annual cash flow reaches $7,383/yr on $129,285 cash to close. Return on cash invested measures 25.62% in year one, and rental yield registers 9.2% at a $390,000 basis. Equity gained on principal adds $2,517/yr, and annual property appreciation at 5% supports $107,750 by year five. Five-year ROI tracks 133.36% and total cumulative return in cash totals $172,412. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,989/mo property income relative to a $1,909/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,665 (100%) |
| Owner Occupied HU | 21,202 (64.9%) |
| Renter Occupied HU | 9,851 (30.2%) |
| Vacant Housing Units | 1,612 ( 4.9%) |
| Median Home Value | $406,672 |
| Average Home Value | $458,504 |
Housing Distribution
Address Breakdown
Residential
31,750
Single Family
27,963
Multi-Family
3,787
Businesses
1,725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tina Zhang • Virtual Properties Realty.com
Mls Name: GAMLS
Mls ID: #10615738