Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1414 W Bitters Rd #19, San Antonio, TX, 78248 generates $5,184/mo in rent and, after a $2,961/mo payment, leaves $640/mo in cash flow. Total monthly income is $5,184/mo, and annual cash flow is $7,683/yr on $199,045 invested. Return on cash invested sits at 23.92% in year one, and rental yield is 10.28% on a $605,000 entry. Equity gained on principal adds $3,904/yr, while 5% annual appreciation builds toward $167,150 over five years. Five-year ROI reaches 126.08% and total cumulative return in cash sums $250,954. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,184/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
4,791 sqft lot
$N/A/sqft
$725 quarterly HOA
Neighborhood data shown for ZIP Code: 78248, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,278 (100%) |
| Owner Occupied HU | 4,281 (68.2%) |
| Renter Occupied HU | 1,618 (25.8%) |
| Vacant Housing Units | 379 ( 6.0%) |
| Median Home Value | $456,118 |
| Average Home Value | $496,643 |
Residential
5,831
Single Family
4,798
Multi-Family
1,033
Businesses
255
Date | Event | Price |
|---|---|---|
| 2024-08-09 | Listed for sale | $605,000 |
| 2021-04-15 | Sold | N/A |
| 2021-03-01 | Pending sale | $490,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $8119.34 | -16.28% | $522,500 | 6.69% |
| 2022-08-15 | $9698.66 | -9.13% | $489,740 | 13.90% |
| 2021-08-15 | $10672.69 | N/A | $429,980 | 3.61% |
What's Special
Pull Down Storage,Partially Floored,Pull Down Stairs
Listed by: Gerda Jacobs • Gerda Jacobs, REALTOR
Mls Name: SABOR
Mls Provider:
Mls ID: #1800020
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
