1414 Shafter AveSan FranciscoCA94124
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 1414 Shafter Ave, San Francisco, CA, 94124 earns $1,464/mo cash flow from $5,479/mo rent with a $3,177/mo payment. Total monthly income totals $5,479/mo, and annual cash flow totals $17,564/yr on $213,521 capital. ROI tracks 28.29% on current figures, and rental yield reads 10.13% at a $649,000 purchase. Equity gained on principal adds $4,188/yr, and 5% annual appreciation supports $179,307 over five years. Five-year ROI reaches 147.73% and total cumulative return in cash sums $315,432. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,479/mo property income instead of your personal income.
Single Family
Built in 1907
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94124, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,278 (100%) |
| Owner Occupied HU | 5,096 (41.5%) |
| Renter Occupied HU | 6,413 (52.2%) |
| Vacant Housing Units | 769 ( 6.3%) |
| Median Home Value | $1,034,668 |
| Average Home Value | $1,062,940 |
Housing Distribution
Address Breakdown
Residential
11,090
Single Family
8,683
Multi-Family
2,407
Businesses
2,181
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Felicia Duncan • Real Estate Experts ERA Powered
Mls Name: bridgeMLS/CCAR/Bay East AOR
Mls ID: #41116021