1414 Samuel St, Charlotte, NC, 28206 | $29/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
989 sft

1712 Hoffman Rd, Gastonia, NC, 28054

1 Bed
1 Bath
699 sft

2510 Cranbrook Ln, Charlotte, NC, 28207

2 Bed
2 Bath
999 sft

123 Carriage House Dr, Kannapolis, NC, 28081

2 Bed
2 Bath
1050 sft

6427 Saint Bernard Way, Charlotte, NC, 28269

Nearby investment properties with comparable prices

3 Bed
2 Bath
1266 sft

2325 Sanders Ave, Charlotte, NC, 28216

3 Bed
3 Bath
1661 sft

2785 Ruby Mill Dr #39, Gastonia, NC, 28056

3 Bed
3 Bath
1580 sft

2773 Ruby Mill Dr #41, Gastonia, NC, 28056

2 Bed
3 Bath
1072 sft

7167 April Mist Trl, Huntersville, NC, 28078

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charlotte at 1414 Samuel St, Charlotte, NC, 28206 earns $29/mo cash flow from $2,010/mo rent with a $1,591/mo payment. Total monthly income totals $2,010/mo, and annual cash flow totals $348/yr on $107,734 capital. ROI tracks 20.23% on current figures, and rental yield reads 7.42% at a $324,990 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,789 over five years. Five-year ROI reaches 104.5% and total cumulative return in cash sums $112,582. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,010/mo property income instead of your personal income.

Townhouse

Built in 2026

0.03 Acres lot

$N/A/sqft

No HOA