1414 N 4th Ave, Edinburg, TX, 78541 | $293/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 2 more

- Bed
- Bath
3780 sft

1902 Bahamas Dr, Edinburg, TX, 78541

Currently Rented+ 1 more

4 Bed
4 Bath
4524 sft

3700 S Fairmont Ave, Pharr, TX, 78577

3 Bed
2 Bath
1533 sft

2300 Crimson Ave, Mission, TX, 78574

3 Bed
2 Bath
1004 sft

3516 E Andrew Ave, Alton, TX, 78573

Nearby investment properties with comparable prices

3 Bed
2 Bath
1984 sft

7202 Abram Blvd, Mission, TX, 78574

2 Bed
1 Bath
750 sft

15002 Davis Rd, Edcouch, TX, 78538

2 Bed
3 Bath
1420 sft

1412 Keeton Ave APT 19, McAllen, TX, 78503

2 Bed
2 Bath
1082 sft

5812 N Providence Ave #C, McAllen, TX, 78504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Edinburg at 1414 N 4th Ave, Edinburg, TX, 78541 uses $63,648 cash to close to unlock $3,518/yr annual cash flow and $293/mo monthly cash flow. Total monthly income runs $1,678/mo, and a $940/mo payment keeps the spread at $293/mo. Purchase price stands at $192,000, and rental yield measures 10.49% with $1,678/mo rent. Return on cash invested shows 25.44% in year one, and 5% annual appreciation builds toward $53,046 over five years. Five-year ROI reaches 133.91% and total cumulative return in cash records $85,228. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,678/mo property income covering a $940/mo payment rather than investor’s personal income.

Single Family

Built in 1998

7,270 sqft lot

$N/A/sqft

No HOA