Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 1414 Colorado Ruby Ct, Arlington, TX, 76006 priced at $889,000 pairs $5,389/mo rent with after a $4,351/mo payment. Total monthly income equals $5,389/mo. Return on cash invested is 14.17% in year one, and rental yield stands at 7.27% on a $889,000 basis. Equity gained on principal adds $5,737/yr, and 5% annual appreciation accumulates to $245,614 by year five. Five-year ROI measures 74.01% and total cumulative return in cash reaches $216,458. For financing, Ziffy Mortgage’s DSCR program evaluates $5,389/mo property income against a $4,351/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2018
7,405 sqft lot
$N/A/sqft
$245 quarterly HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-04-18 | Listed for sale | $889,000 |
| 2020-10-29 | Sold | N/A |
| 2020-10-21 | Pending sale | $609,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-19 | $19803.29 | 34.89% | $755,394 | 1.58% |
| 2023-04-19 | $14681.49 | -6.17% | $743,620 | 17.89% |
| 2022-04-19 | $15646.42 | -1.01% | $630,792 | 18.34% |
Listed by: Neeha Sagani • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20909001
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
