1414 12th Street NEAuburnWA98002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Auburn at 1414 12th Street NE, Auburn, WA, 98002 earns $408/mo cash flow from $3,324/mo rent with a $2,374/mo payment. Total monthly income totals $3,324/mo, and annual cash flow totals $4,901/yr on $160,778 capital. ROI tracks 22.96% on current figures, and rental yield reads 8.22% at a $485,000 purchase. Equity gained on principal adds $3,130/yr, and 5% annual appreciation supports $133,997 over five years. Five-year ROI reaches 118.96% and total cumulative return in cash sums $191,258. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,324/mo property income instead of your personal income.
Single Family
Built in 1955
10,402 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98002, Auburn, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,616 (100%) |
| Owner Occupied HU | 6,970 (44.6%) |
| Renter Occupied HU | 8,016 (51.3%) |
| Vacant Housing Units | 630 ( 4.0%) |
| Median Home Value | $454,760 |
| Average Home Value | $471,764 |
Housing Distribution
Address Breakdown
Residential
14,721
Single Family
12,515
Multi-Family
2,206
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tammie A Mabry • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2438328