1413 Waccamaw Dr, North Augusta, SC, 29841 | $581/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1380 sft

2444 Ridge Road, Augusta, GA, 30906

3 Bed
2 Bath
1493 sft

169 Courtney, North Augusta, SC, 29860

2 Bed
2 Bath
1103 sft

2219 Archer Lane, Augusta, GA, 30906

2 Bed
1 Bath
1183 sft

411 Warren Rd, Augusta, GA, 30907

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

1080 Hancock Mill Lane, Hephzibah, GA, 30815

2 Bed
1 Bath
1544 sft

2718 Lakewood Dr, Augusta, GA, 30904

3 Bed
2 Bath
1234 sft

2503 Dewsbury Court, Hephzibah, GA, 30815

3 Bed
2 Bath
1300 sft

615 Aiken Street, Augusta, GA, 30901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in North Augusta at 1413 Waccamaw Dr, North Augusta, SC, 29841 offers a 11.49% rental yield on a $174,900 purchase with $1,675/mo rent. Total monthly income registers $1,675/mo, and a $856/mo payment leaves $581/mo available for distribution. Annual cash flow reaches $6,975/yr on $57,979 to close, and return on cash invested stands at 31.94% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 167.5% and total cumulative return in cash at $97,116. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,675/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1959

1 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29841, North Augusta, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,966 (100%)
Owner Occupied HU	10,367 (64.9%)
Renter Occupied HU	4,266 (26.7%)
Vacant Housing Units	1,333 ( 8.3%)
Median Home Value	$214,024
Average Home Value	$274,435