








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Lampasas at 1413 W 4th St, Lampasas, TX, 76550 earns $75/mo cash flow from $1,604/mo rent with a $1,052/mo payment. Total monthly income totals $1,604/mo, and annual cash flow totals $905/yr on $71,273 capital. ROI tracks 21.18% on current figures, and rental yield reads 8.95% at a $215,000 purchase. Equity gained on principal adds $1,387/yr, and 5% annual appreciation supports $59,401 over five years. Five-year ROI reaches 110.89% and total cumulative return in cash sums $79,033. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,604/mo property income instead of your personal income.
Single Family
Built in 1974
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76550, Lampasas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,182 (100%) |
| Owner Occupied HU | 3,845 (62.2%) |
| Renter Occupied HU | 1,578 (25.5%) |
| Vacant Housing Units | 759 (12.3%) |
| Median Home Value | $259,364 |
| Average Home Value | $348,955 |
Residential
5,631
Single Family
5,454
Multi-Family
177
Businesses
629
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $215,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-17 | N/A | N/A | $164,050 | 17.82% |
| 2023-03-17 | $973.50 | N/A | $139,236 | -24.47% |
| 2022-03-17 | N/A | N/A | $184,340 | 35.26% |



Listed by: Leah Caruthers • TEXAS REAL ESTATE SALES
Mls Name: NTREIS
Mls ID: #20866894
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.