Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Fort Worth at 1413 S Fwy, Fort Worth, TX, 76104 uses $33,150 cash to close to unlock $568/yr annual cash flow and $47/mo monthly cash flow. Total monthly income runs $758/mo, and a $489/mo payment keeps the spread at $47/mo. Purchase price stands at $100,000, and rental yield measures 9.1% with $758/mo rent. Return on cash invested shows 21.62% in year one, and 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 113.35% and total cumulative return in cash records $37,576. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $758/mo property income covering a $489/mo payment rather than investor’s personal income.
Single Family
Built in 1924
4,007 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76104, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,503 (100%) |
| Owner Occupied HU | 3,333 (31.7%) |
| Renter Occupied HU | 6,088 (58.0%) |
| Vacant Housing Units | 1,082 (10.3%) |
| Median Home Value | $156,599 |
| Average Home Value | $361,071 |
Residential
10,158
Single Family
6,350
Multi-Family
3,808
Businesses
1,531
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $100,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ashley Liwienski • CENTURY 21 Judge Fite Co.
Mls Name: NTREIS
Mls ID: #21015894
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
