Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 1413 Ethan Cir, Midlothian, TX, 76065 listed at $525,000 pairs $3,359/mo rent with a $2,570/mo payment. Total monthly income runs $3,359/mo. Return on cash invested measures 16.53% in year one, and rental yield registers 7.68% at a $525,000 basis. Equity gained on principal adds $3,388/yr, and annual property appreciation at 5% supports $145,048 by year five. Five-year ROI tracks 86.24% and total cumulative return in cash totals $148,965. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,359/mo property income relative to a $2,570/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
6,098 sqft lot
$N/A/sqft
$1,600 annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2025-01-15 | Listed for sale | $525,000 |
| 2024-10-20 | Listing removed | $539,900 |
| 2024-09-19 | Listed for sale | $539,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $474,934 | -5.55% |
| 2023-02-12 | $8146.48 | -10.65% | $502,862 | 10.00% |
| 2022-02-12 | $9117.09 | N/A | $457,147 | 53.89% |
Listed by: Jamie Wickliffe • CENTURY 21 Judge Fite Company
Mls Name: NTREIS
Mls ID: #20810256
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
