14124 NE 181st Pl APT H204WoodinvilleWA98072
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodinville at 14124 NE 181st Pl APT H204, Woodinville, WA, 98072 uses $170,060 cash to close to unlock $1,509/yr annual cash flow and $126/mo monthly cash flow. Total monthly income runs $3,233/mo, and a $2,530/mo payment keeps the spread at $126/mo. Purchase price stands at $516,900, and rental yield measures 7.51% with $3,233/mo rent. Return on cash invested shows 20.95% in year one, and 5% annual appreciation builds toward $142,810 over five years. Five-year ROI reaches 108.14% and total cumulative return in cash records $183,898. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,233/mo property income covering a $2,530/mo payment rather than investor’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98072, Woodinville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,542 (100%) |
| Owner Occupied HU | 6,815 (64.6%) |
| Renter Occupied HU | 3,244 (30.8%) |
| Vacant Housing Units | 483 ( 4.6%) |
| Median Home Value | $1,148,177 |
| Average Home Value | $1,212,391 |
Housing Distribution
Address Breakdown
Residential
10,295
Single Family
7,990
Multi-Family
2,305
Businesses
1,835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: John L Scott Real Estate
Mls ID: #2415634