14123 Mellow Pine CtHouTX77032
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hou at 14123 Mellow Pine Ct, Hou, TX, 77032 listed at $298,400 pairs $2,978/mo rent with a $1,461/mo payment to leave $814/mo cash flow. Total monthly income runs $2,978/mo, and annual cash flow reaches $9,766/yr on $98,920 cash to close. Return on cash invested measures 29.78% in year one, and rental yield registers 11.98% at a $298,400 basis. Equity gained on principal adds $1,926/yr, and annual property appreciation at 5% supports $82,442 by year five. Five-year ROI tracks 157.17% and total cumulative return in cash totals $155,474. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,978/mo property income relative to a $1,461/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
2,879 sqft lot
$N/A/sqft
$500 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77032, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,899 (100%) |
| Owner Occupied HU | 1,327 (27.1%) |
| Renter Occupied HU | 3,205 (65.4%) |
| Vacant Housing Units | 367 ( 7.5%) |
| Median Home Value | $145,637 |
| Average Home Value | $181,245 |
Housing Distribution
Address Breakdown
Residential
4,515
Single Family
2,308
Multi-Family
2,207
Businesses
1,468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Chapa • Realty Of America, LLC
Mls Name: HAR
Mls Provider:
Mls ID: #25461481
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.