14122 Baikal Manor DrSanta FeTX77510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Santa Fe at 14122 Baikal Manor Dr, Santa Fe, TX, 77510 offers a 9.38% rental yield on a $411,990 purchase with $3,222/mo rent. Total monthly income registers $3,222/mo, and a $2,016/mo payment leaves $224/mo available for distribution. Annual cash flow reaches $2,689/yr on $136,575 to close, and return on cash invested stands at 21.88% in year one. Equity gained on principal adds $2,659/yr while 5% annual appreciation supports $113,825 over five years. Portfolio math shows five-year ROI at 114.85% and total cumulative return in cash at $156,852. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,222/mo property income against a $2,016/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
6,342 sqft lot
$N/A/sqft
$824 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77510, Santa Fe, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,394 (100%) |
| Owner Occupied HU | 4,922 (77.0%) |
| Renter Occupied HU | 1,123 (17.6%) |
| Vacant Housing Units | 349 ( 5.5%) |
| Median Home Value | $356,061 |
| Average Home Value | $376,350 |
Housing Distribution
Address Breakdown
Residential
5,951
Single Family
5,589
Multi-Family
362
Businesses
407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Chavana • M/I Homes
Mls Name: HAR
Mls Provider:
Mls ID: #9385131
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.