1412 Woodbury St, Richland, WA, 99354 | $55/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1959 sft

2445 Westmoreland Dr, Richland, WA, 99354

5 Bed
3 Bath
2318 sft

1584 Cimarron Ave, Richland, WA, 99352

3 Bed
2 Bath
1740 sft

1905 S Harrison St, Kennewick, WA, 99338

4 Bed
3 Bath
2470 sft

5804 Middle Fork St, Pasco, WA, 99301

Nearby investment properties with comparable prices

3 Bed
2 Bath
1355 sft

1506 W 38th Pl, Kennewick, WA, 99337

3 Bed
2 Bath
1148 sft

648 Snowking St, Richland, WA, 99352

3 Bed
2 Bath
1584 sft

1406 Rimrock Ave, Richland, WA, 99352

3 Bed
2 Bath
1148 sft

621 Snowking St, Richland, WA, 99352

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Richland at 1412 Woodbury St, Richland, WA, 99354 earns $55/mo cash flow from $2,820/mo rent with a $2,251/mo payment. Total monthly income totals $2,820/mo, and annual cash flow totals $664/yr on $152,490 capital. ROI tracks 20.34% on current figures, and rental yield reads 7.36% at a $460,000 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,090 over five years. Five-year ROI reaches 104.96% and total cumulative return in cash sums $160,057. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,820/mo property income instead of your personal income.

Single Family

Built in 1965

0.39 Acres lot

$N/A/sqft

No HOA