1412 Patrick Cir SW, Vienna, VA, 22180 | 4.57% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1412 Patrick Cir SW, Vienna, VA, 22180 | 4.57% Rental Yield | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1370 sft

4138 Fountainside Ln UNIT A302, Fairfax, VA, 22030

3 Bed
2 Bath
1026 sft

13223 Hawthorn Ln, Woodbridge, VA, 22193

Rental Income+ 1 more

4 Bed
3 Bath
2432 sft

14713 Stratford Dr, Woodbridge, VA, 22193

5 Bed
4 Bath
3400 sft

13868 Bridlewood Dr, Gainesville, VA, 20155

Nearby investment properties with comparable prices

4 Bed
4 Bath
3088 sft

15532 Eagle Tavern Ln, Centreville, VA, 20120

4 Bed
3 Bath
3224 sft

8819 Southwick St, Fairfax, VA, 22031

4 Bed
4 Bath
3182 sft

15139 Stillfield Pl, Centreville, VA, 20120

5 Bed
3 Bath
2286 sft

9744 Water Oak Dr, Fairfax, VA, 22031

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $3,526/mo, and a $4,527/mo payment. Purchase price stands at $925,000, and rental yield measures 4.57% with $3,526/mo rent. Return on cash invested shows 12.16% in year one, and 5% annual appreciation builds toward $255,560 over five years. Five-year ROI reaches 60.97% and total cumulative return in cash records $185,557. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,526/mo property income covering a $4,527/mo payment rather than investor’s personal income.

Single Family

Built in 1960

0.30 Acres lot

$N/A/sqft

No HOA

More details about the property

A RARE opportunity to build your dream home on a premium 0.30 acre Cul-de-Sac lot in Vienna Woods just hit the market. Moments from vibrant downtown Vienna, this location is truly unbeatable. Enjoy quick access to local favorites including The Vienna Woods & Tennis Club, Cunningham Park, the W&OD Trail, and an array of shops, restaurants, and parks. Commuters will love the convenience of nearby I-66, Route 29, Route 123, the Express Lanes, Tysons Corner, The Boro, Dunn Loring Metro, and Washington, DC. Both Dulles International Airport and Reagan National Airport are easily accessible. Cultural destinations such as Wolf Trap, The Vienna Arts Society, and numerous parks and historic sites are just minutes away. Served by top-rated Fairfax County Public Schools including Cunningham Park Elementary, Thoreau Middle School, and Madison High School, this neighborhood remains one of Northern Virginias most desirable areas. The possibilities are endless, and the setting is exceptional. This is the opportunity you have been waiting for to build your dream home in a cul-de-sac in Vienna Woods. AS-IS Home Sale.