Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Keller at 1412 Crimson Glory Ct, Keller, TX, 76248 priced at $1,077,000 converts $5,366/mo rent into after a $5,271/mo obligation. Total monthly income equals $5,366/mo. Return on cash invested prints 12.26% in year one, and rental yield reads 5.98% against a $1,077,000 entry. Equity gained on principal adds $6,950/yr, while 5% annual appreciation compiles into $297,555 by year five. Five-year ROI reaches 63.03% and total cumulative return in cash sums $219,934. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,366/mo property income covering a $5,271/mo payment, not borrower’s personal income.
Single Family
Built in 2002
0.44 Acres lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 76248, Keller, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,118 (100%) |
| Owner Occupied HU | 11,544 (76.4%) |
| Renter Occupied HU | 3,205 (21.2%) |
| Vacant Housing Units | 369 ( 2.4%) |
| Median Home Value | $532,964 |
| Average Home Value | $597,549 |
Residential
15,057
Single Family
13,036
Multi-Family
2,021
Businesses
926
Date | Event | Price |
|---|---|---|
| 2024-10-11 | Listed for sale | $1,077,000 |
| 2024-07-27 | Listing removed | N/A |
| 2024-06-08 | Price change | $957,997 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $16253.21 | -7.33% | $886,487 | -5.16% |
| 2023-12-27 | $17538.17 | 95.63% | $934,737 | 45.18% |
| 2022-12-27 | $8965.06 | 103.62% | $643,862 | 6.15% |
Listed by: Susan Hester • Randy White Real Estate Svcs
Mls Name: NTREIS
Mls ID: #20749943
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
