14111 Beverly Dr, Hughesville, MD, 20637 | $506/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
1232 sft

10403 Libation Ct, Clinton, MD, 20735

3 Bed
2 Bath
1520 sft

3283 Ryon Ct, Waldorf, MD, 20601

3 Bed
3 Bath
1812 sft

43822 Palamino Dr, Hollywood, MD, 20636

5 Bed
4 Bath
4354 sft

8 Rivers Edge Ter, Indian Head, MD, 20640

Nearby investment properties with comparable prices

2 Bed
2 Bath
3049 sft

10653 Grand Teton Pl, White Plains, MD, 20695

Pembroke Plan, St. Charles | Highlands : Highlands Signature

3 Bed
3 Bath
1504 sft

Pembroke Plan, St. Charles | Highlands : Highlands Signature, White Plains, MD, 20695

4 Bed
3 Bath
2448 sft

8328 Ridge View Rd, Lusby, MD, 20657

3 Bed
3 Bath
2100 sft

8301 Heatherwick Dr, Brandywine, MD, 20613

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hughesville at 14111 Beverly Dr, Hughesville, MD, 20637 offers a 8.73% rental yield on a $479,900 purchase with $3,491/mo rent. Total monthly income registers $3,491/mo, and a $2,349/mo payment leaves $506/mo available for distribution. Annual cash flow reaches $6,074/yr on $159,087 to close, and return on cash invested stands at 23.73% in year one. Equity gained on principal adds $3,097/yr while 5% annual appreciation supports $132,588 over five years. Portfolio math shows five-year ROI at 123.38% and total cumulative return in cash at $196,281. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,491/mo property income against a $2,349/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1978

1 Acres lot

$N/A/sqft

No HOA