Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Columbus at 1411 Vogelsang Rd, Columbus, TX, 78934 offers $2,195/mo rent that, after a $2,584/mo payment. Total monthly income is $2,195/mo. Return on cash invested measures 9.29% in year one, and rental yield stands at 4.99% at a $528,000 entry. Equity gained on principal adds $3,407/yr while 5% annual appreciation compounds into $145,877 by year five. Five-year ROI records 47.08% and total cumulative return in cash reaches $81,783. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,195/mo property income versus a $2,584/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
6 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78934, Columbus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,383 (100%) |
| Owner Occupied HU | 2,115 (62.5%) |
| Renter Occupied HU | 732 (21.6%) |
| Vacant Housing Units | 536 (15.8%) |
| Median Home Value | $262,560 |
| Average Home Value | $355,430 |
Residential
3,106
Single Family
2,828
Multi-Family
278
Businesses
557
Date | Event | Price |
|---|---|---|
| 2025-06-24 | Price change | $528,000 |
| 2025-06-10 | Price change | $558,000 |
| 2025-05-20 | Price change | $578,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-24 | $380.11 | 4.17% | $107,910 | 10.00% |
| 2023-06-24 | $364.89 | N/A | $98,100 | N/A |
Listed by: Heidi May • Leyco Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #18586414
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
