1411 SW 111th LaneSeattleWA98164
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Seattle at 1411 SW 111th Lane, Seattle, WA, 98164 generates $4,800/mo in rent and, after a $3,671/mo payment, leaves $292/mo in cash flow. Total monthly income is $4,800/mo, and annual cash flow is $3,499/yr on $246,734 invested. Return on cash invested sits at 21.48% in year one, and rental yield is 7.68% on a $749,950 entry. Equity gained on principal adds $4,839/yr, while 5% annual appreciation builds toward $207,197 over five years. Five-year ROI reaches 110.99% and total cumulative return in cash sums $273,854. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,800/mo property income rather than buyer’s personal income.
Townhouse
Built in 2025
967.03 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98164, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
127
Single Family
0
Multi-Family
127
Businesses
47
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Moore • Teambuilder KW
Mls Name: NWMLS
Mls ID: #2460472