1411 S Harvard BlvdLos AngelesCA90006
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $5,622/mo, and a $9,642/mo payment. Purchase price stands at $1,970,000, and rental yield measures 3.42% with $5,622/mo rent. Return on cash invested shows 8.03% in year one, and 5% annual appreciation builds toward $544,275 over five years. Five-year ROI reaches 39.03% and total cumulative return in cash records $249,104. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,622/mo property income covering a $9,642/mo payment rather than investor’s personal income.
Multi Family
Built in 1906
6,428 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90006, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,993 (100%) |
| Owner Occupied HU | 1,827 ( 8.3%) |
| Renter Occupied HU | 18,730 (85.2%) |
| Vacant Housing Units | 1,436 ( 6.5%) |
| Median Home Value | $896,358 |
| Average Home Value | $1,011,809 |
Housing Distribution
Address Breakdown
Residential
21,527
Single Family
8,018
Multi-Family
13,509
Businesses
2,018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Young Il Kim • New Star Realty & Investment
Mls Name: CRMLS
Mls ID: #PW25176296