Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brookshire at 1411 Lake View Cir W, Brookshire, TX, 77423 priced at $219,300 converts $1,544/mo rent into after a $1,073/mo obligation. Total monthly income equals $1,544/mo. Return on cash invested prints 19.34% in year one, and rental yield reads 8.45% against a $219,300 entry. Equity gained on principal adds $1,415/yr, while 5% annual appreciation compiles into $60,589 by year five. Five-year ROI reaches 101.15% and total cumulative return in cash sums $73,531. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,544/mo property income covering a $1,073/mo payment, not borrower’s personal income.
Single Family
Built in 2005
6,412 sqft lot
$N/A/sqft
$230 annually HOA
Neighborhood data shown for ZIP Code: 77423, Brookshire, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,135 (100%) |
| Owner Occupied HU | 6,045 (74.3%) |
| Renter Occupied HU | 1,366 (16.8%) |
| Vacant Housing Units | 724 ( 8.9%) |
| Median Home Value | $397,950 |
| Average Home Value | $414,663 |
Residential
7,089
Single Family
6,816
Multi-Family
273
Businesses
480
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Listed for sale | $219,300 |
| 2024-11-22 | Listing removed | $219,300 |
| 2024-09-12 | Listed for sale | $219,300 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $3396.46 | -1.21% | $192,480 | -0.02% |
| 2023-02-13 | $3438.19 | 22.81% | $192,510 | 38.42% |
| 2022-02-13 | $2799.70 | 0.51% | $139,080 | 4.69% |
Listed by: Jeff Robillard • Newfound Real Estate
Mls Name: HAR
Mls Provider:
Mls ID: #29889269
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
