1411 Key Blvd APT 304, Arlington, VA, 22209 | $289/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1411 Key Blvd APT 304, Arlington, VA, 22209 | $289/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
5400 sft

P Shelton Plan, PCI 22205, Arlington, VA, 22205

5 Bed
4 Bath
3500 sft

Laurel Plan, PCI -22207, Arlington, VA, 22205

8 Bed
9 Bath
7500 sft

Edgewood Plan, PCI -22207, Arlington, VA, 22205

6 Bed
6 Bath
5600 sft

Glenhaven Plan, PCI -22207, Arlington, VA, 22205

Nearby investment properties with comparable prices

3 Bed
3 Bath
2389 sft

2928 Fairmont St, Falls Church, VA, 22042

3 Bed
2 Bath
1300 sft

1012 N George Mason Dr, Arlington, VA, 22205

3 Bed
2 Bath
1564 sft

220 W Greenway Blvd, Falls Church, VA, 22046

2 Bed
2 Bath
1552 sft

2001 15th St N APT 1008, Arlington, VA, 22201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Arlington at 1411 Key Blvd APT 304, Arlington, VA, 22209 offers a 7.56% rental yield on a $899,900 purchase with $5,669/mo rent. Total monthly income registers $5,669/mo, and a $4,405/mo payment leaves $289/mo available for distribution. Annual cash flow reaches $3,469/yr on $296,067 to close, and return on cash invested stands at 21.23% in year one. Equity gained on principal adds $5,807/yr while 5% annual appreciation supports $248,626 over five years. Portfolio math shows five-year ROI at 109.63% and total cumulative return in cash at $324,580. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,669/mo property income against a $4,405/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 2018

N/A lot

$N/A/sqft

No HOA

More details about the property

Price Adjustment! Beautiful 2 BD/2BA unit in LUXURY modern Key & Nash condo. Welcome to Rosslyn at its finest! This turnkey, light-filled 1,115 square foot condo in the heart of walkable Rosslyn is fresh and ready for its new owners! Built in 2018, this practically new home features expansive windows for wonderful light throughout and a flexible, functional 2 bedroom layout. Inside you will find fresh neutral paint, gorgeous wide-plank hardwood floors, an open floor plan, and a large private balcony just off the dining room. The STUNNING chefs kitchen features quartz countertops and a chic waterfall peninsula, along with tile backsplash, premium stainless steel appliances, beautiful portal window, built-in microwave, and a designer apron-front sink. The kitchen is open to a spacious, open concept living room/dining area with plenty of space for a full-size dining table. The roomy primary suite overlooks the courtyard and features a spacious closet with a great organizing system. The spa-like en suite bathroom boasts dual sinks, a walk-in glass shower, and upgraded mirrors with integrated LED lighting. The second bedroom has a spacious walk-in closet space. A second full bathroom and in-unit stacked laundry make daily living a breeze. Beyond your four walls, Key & Nash features top-tier amenities including front desk concierge, a beautiful fitness center, party room, billiard room, bike storage, a secure package room, and fantastic outdoor recreation spaces. Spend time relaxing in the quiet courtyard with plenty of grills and seating areas, or head up to the gorgeous rooftop terrace! This unit comes with one assigned garage parking space, as well as a separate storage unit. Just 2 blocks to the Rosslyn metro station, or a short stroll to historic Georgetown via the Key bridge, come enjoy this PREMIUM location and all urban life has to offer! Minutes to Theodore Roosevelt Island, the Kennedy Center, Reagan National Airport, the Pentagon, downtown, the National Mall, numerous bike trails, convenient local shopping, and top-notch dining options - this is DC at your doorstep!