1411 Elias StationThomsonGA30824
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Thomson at 1411 Elias Station, Thomson, GA, 30824 uses $96,959 cash to close to unlock $10,818/yr annual cash flow and $901/mo monthly cash flow. Total monthly income runs $2,682/mo, and a $1,432/mo payment keeps the spread at $901/mo. Purchase price stands at $292,485, and rental yield measures 11% with $2,682/mo rent. Return on cash invested shows 31.07% in year one, and 5% annual appreciation builds toward $80,808 over five years. Five-year ROI reaches 162.57% and total cumulative return in cash records $157,624. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,682/mo property income covering a $1,432/mo payment rather than investor’s personal income.
Single Family
Built in 2025
0.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30824, Thomson, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,563 (100%) |
| Owner Occupied HU | 4,491 (59.4%) |
| Renter Occupied HU | 2,394 (31.7%) |
| Vacant Housing Units | 678 ( 9.0%) |
| Median Home Value | $183,383 |
| Average Home Value | $229,915 |
Housing Distribution
Address Breakdown
Residential
7,158
Single Family
7,023
Multi-Family
135
Businesses
694
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices