14105 Arwood RdDisputantaVA23842
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Disputanta at 14105 Arwood Rd, Disputanta, VA, 23842 listed at $255,000 pairs $2,404/mo rent with a $1,248/mo payment to leave $880/mo cash flow. Total monthly income runs $2,404/mo, and annual cash flow reaches $10,557/yr on $84,533 cash to close. Return on cash invested measures 32.4% in year one, and rental yield registers 11.31% at a $255,000 basis. Equity gained on principal adds $1,645/yr, and annual property appreciation at 5% supports $70,452 by year five. Five-year ROI tracks 169.53% and total cumulative return in cash totals $143,312. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,404/mo property income relative to a $1,248/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23842, Disputanta, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,884 (100%) |
| Owner Occupied HU | 2,337 (81.0%) |
| Renter Occupied HU | 329 (11.4%) |
| Vacant Housing Units | 218 ( 7.6%) |
| Median Home Value | $301,263 |
| Average Home Value | $367,852 |
Housing Distribution
Address Breakdown
Residential
2,899
Single Family
2,899
Multi-Family
0
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: LaQuetta Goode • EXP Realty LLC
Mls Name: CVRMLS
Mls ID: #2522532