14102 Pawnee Bend DrCypressTX77429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cypress at 14102 Pawnee Bend Dr, Cypress, TX, 77429 listed at $473,000 pairs $4,068/mo rent with a $2,315/mo payment to leave $705/mo cash flow. Total monthly income runs $4,068/mo, and annual cash flow reaches $8,454/yr on $156,800 cash to close. Return on cash invested measures 25.3% in year one, and rental yield registers 10.32% at a $473,000 basis. Equity gained on principal adds $3,052/yr, and annual property appreciation at 5% supports $130,681 by year five. Five-year ROI tracks 132.97% and total cumulative return in cash totals $208,491. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,068/mo property income relative to a $2,315/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2003
8,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Housing Distribution
Address Breakdown
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices