Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
Get DSCR Mortgage Rate Quote
$499,000
3 bds2 ba1500sqft
141018 Emerald Meadows WayCrescent LakeOR97733
4.23%
Gross Yield
10.4%
ROI
$1,758/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale
Airbnb Potential
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Explore more listings using simple english
Investment Highlights
Investment property for sale in Crescent Lake at 141018 Emerald Meadows Way, Crescent Lake, OR, 97733 listed at $499,000 pairs $1,758/mo rent with a $2,442/mo payment. Total monthly income runs $1,758/mo. Return on cash invested measures 10.48% in year one, and rental yield registers 4.23% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 52.21% and total cumulative return in cash totals $86,370. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,758/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
1 Acres lot
$N/A/sqft
$550 annually HOA
More details about the property
Custom built cabin with quality in mind, located in Diamond Peaks. Home features on the main floor, open floor with 1 bedroom, laundry room, & covered deck. The kitchen has stainless steel appliances and butcher block counter tops. Two additional bedroom's & bathroom upstairs with deck off bedroom. This home would make a beautiful full time residence or vacation rental. All of this on 1 acre with views of the Cascade Mountain ranges. Streets are paved and maintained year round. Located just minutes from Willamette Pass Ski Resort, Pacific Crest Trail, Odell and crescent Lakes & numerous other mountain lakes. Enjoy easy access to forestland for all your outdoor activities this area has to offer. Skiing hiking, snowmobiling, fishing, boating.
Neighborhood Data
Neighborhood data shown for ZIP Code: 97733, Crescent, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,011 (100%) |
| Owner Occupied HU | 325 (32.1%) |
| Renter Occupied HU | 122 (12.1%) |
| Vacant Housing Units | 564 (55.8%) |
| Median Home Value | $382,710 |
| Average Home Value | $404,131 |
Housing Distribution
Address Breakdown
Residential
131
Single Family
127
Multi-Family
4
Businesses
38
Price History
Date | Event | Price |
|---|---|---|
| 2025-04-30 | Listed for sale | $499,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-05-01 | $416.45 | 2.57% | $47,860 | 2.99% |
| 2022-05-01 | $406.02 | 102.04% | $46,470 | 111.71% |
| 2021-05-01 | $200.96 | 0.17% | $21,950 | N/A |
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2025
- Architectural Style: Craftsman
- Building Area: 1,500
- Living Area: 1,500 sqft
- Property Condition: N/A
Features & Amenities
- Heating: Ductless, Electric
- Cooling: Ductless
- Flooring: Carpet, Laminate
- Interior Features: Breakfast Bar, Ceiling Fan(s), Fiberglass Stall Shower, Open Floorplan, Shower/Tub Combo, Solid Surface Counters
- Exterior Features: N/A
- Parking Features: Gravel, RV Access/Parking
Location
- City: Crescent Lake
- State: OR
- Subdivision: Diamond Peaks
- Lot Size: 1 Acres
- Lot Features: Level, Native Plants, Sloped
- View: Mountain(s)
HOA & Fees
- HOA Fee: $550 annually
- Association Fee: $550 annually
- Fees & Dues: N/A
- Association Amenities: Snow Removal
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: Septic Tank, Standard Leach Field
- Water Source: Public, Well
- Road Surface Type: Gravel, Paved
School Information
- Elementary School: Gilchrist Elem
- Middle School: Check with District
- High School: Gilchrist Jr/Sr High
Listed by: N/A • Crescent Lake Realty LLC
Mls Name: Oregon Datashare
Mls Provider:
Mls ID: #220200674
Disclaimer: 2025 Oregon Datashare (KCAR | MLSCO | SOMLS). All rights reserved. The data relating to real estate for sale on this web site comes in part from the Internet Data Exchange Program of the Oregon Datashare. Real estate listings held by IDX Brokerage firms other than Zillow Inc. are marked with the Internet Data Exchange logo or the Internet Data Exchange thumbnail logo and detailed information about them includes the name of the listing Brokers. Information provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. The consumer will not copy, retransmit nor redistribute any of the content from this website. Information provided is deemed reliable, but not guaranteed. This content has last been updated on 2025-05-01 12:12:48 PDT