Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Haslet at 14101 Dream River Trl, Haslet, TX, 76052 earns $398/mo cash flow from $2,732/mo rent with a $1,591/mo payment. Total monthly income totals $2,732/mo, and annual cash flow totals $4,776/yr on $107,738 capital. ROI tracks 24.34% on current figures, and rental yield reads 10.09% at a $325,000 purchase. Equity gained on principal adds $2,097/yr, and 5% annual appreciation supports $89,792 over five years. Five-year ROI reaches 127.97% and total cumulative return in cash sums $137,869. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,732/mo property income instead of your personal income.
Single Family
Built in 2006
8,232 sqft lot
$N/A/sqft
$271 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-08 | Listed for sale | $325,000 |
| 2023-07-27 | Listing removed | N/A |
| 2023-03-23 | Price change | $2,800 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-08 | $3464.34 | -6.89% | $300,000 | -5.36% |
| 2023-06-08 | $3720.55 | 5.94% | $317,000 | 16.54% |
| 2022-06-08 | $3511.79 | 27.06% | $272,000 | 29.52% |
Listed by: Dotty Ponder • Keller Williams Realty
Mls Name: NTREIS
Mls ID: #20962836
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
