Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1410 W Torrey St, Granbury, TX, 76048 listed at $260,000 pairs $2,170/mo rent with a $1,273/mo payment to leave $321/mo cash flow. Total monthly income runs $2,170/mo, and annual cash flow reaches $3,848/yr on $86,190 cash to close. Return on cash invested measures 24.37% in year one, and rental yield registers 10.02% at a $260,000 basis. Equity gained on principal adds $1,678/yr, and annual property appreciation at 5% supports $71,833 by year five. Five-year ROI tracks 128.01% and total cumulative return in cash totals $110,333. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,170/mo property income relative to a $1,273/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1988
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-05-12 | Listed for sale | $260,000 |
| 2023-02-22 | Listing removed | N/A |
| 2023-01-25 | Listed for rent | $1,795 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-12 | $3898.61 | -0.46% | $246,100 | 0.65% |
| 2023-05-12 | $3916.45 | 19.50% | $244,500 | 27.63% |
| 2022-05-12 | $3277.24 | 16.16% | $191,570 | 28.74% |
Listed by: Ashley Maxwell • Public Realty
Mls Name: NTREIS
Mls ID: #20931199
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
