1410 Plan, Tribute Trails,Las Vegas,NV,89166

Investment Highlights

Rental property for sale in Las Vegas at 1410 Plan, Tribute Trails, Las Vegas, NV, 89166 generates $2,441/mo in rent and, after a $1,806/mo payment, leaves $309/mo in cash flow. Total monthly income is $2,441/mo, and annual cash flow is $3,709/yr on $122,320 invested. Return on cash invested sits at 22.94% in year one, and rental yield is 7.94% on a $368,990 entry. Equity gained on principal adds $2,381/yr, while 5% annual appreciation builds toward $101,945 over five years. Five-year ROI reaches 118.59% and total cumulative return in cash sums $145,056. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,441/mo property income rather than buyer’s personal income.