1410 NW Nolan Dr,Grain Valley,MO,64029

Investment Highlights

Investment property for sale in Grain Valley at 1410 NW Nolan Dr, Grain Valley, MO, 64029 offers a 8.69% rental yield on a $315,000 purchase with $2,280/mo rent. Total monthly income registers $2,280/mo, and a $1,542/mo payment leaves $318/mo available for distribution. Annual cash flow reaches $3,816/yr on $104,423 to close, and return on cash invested stands at 23.56% in year one. Equity gained on principal adds $2,033/yr while 5% annual appreciation supports $87,029 over five years. Portfolio math shows five-year ROI at 122.47% and total cumulative return in cash at $127,889. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,280/mo property income against a $1,542/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.