Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 1410 Melanie, San Antonio, TX, 78258 priced at $770,000 converts $3,359/mo rent into after a $3,769/mo obligation. Total monthly income equals $3,359/mo. Return on cash invested prints 9.72% in year one, and rental yield reads 5.23% against a $770,000 entry. Equity gained on principal adds $4,969/yr, while 5% annual appreciation compiles into $212,737 by year five. Five-year ROI reaches 49.49% and total cumulative return in cash sums $125,385. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,359/mo property income covering a $3,769/mo payment, not borrower’s personal income.
Single Family
Built in 2013
8,537 sqft lot
$N/A/sqft
$800 annually HOA
Neighborhood data shown for ZIP Code: 78258, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,242 (100%) |
| Owner Occupied HU | 11,557 (54.4%) |
| Renter Occupied HU | 8,024 (37.8%) |
| Vacant Housing Units | 1,661 ( 7.8%) |
| Median Home Value | $449,100 |
| Average Home Value | $492,823 |
Residential
22,087
Single Family
12,557
Multi-Family
9,530
Businesses
1,439
Date | Event | Price |
|---|---|---|
| 2025-06-07 | Listed for sale | $770,000 |
| 2025-05-24 | Listing removed | $795,000 |
| 2025-05-14 | Price change | $795,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-07 | $12593.10 | -6.12% | $693,000 | 10.00% |
| 2023-06-07 | $13413.90 | -9.25% | $630,000 | 5.18% |
| 2022-06-07 | $14780.65 | 10.74% | $599,000 | 4.36% |
What's Special
Access Only
Listed by: Ana Sarabia • Keller Williams Legacy
Mls Name: SABOR
Mls Provider:
Mls ID: #1873636
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
