141 SW Marcia WayPt OrchardWA98366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pt Orchard at 141 SW Marcia Way, Pt Orchard, WA, 98366 priced at $513,000 converts $3,800/mo rent into $716/mo cash flow after a $2,511/mo obligation. Total monthly income equals $3,800/mo, and annual cash flow totals $8,594/yr on $168,777 invested. Return on cash invested prints 25.15% in year one, and rental yield reads 8.89% against a $513,000 entry. Equity gained on principal adds $3,310/yr, while 5% annual appreciation compiles into $141,732 by year five. Five-year ROI reaches 130.72% and total cumulative return in cash sums $220,617. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,800/mo property income covering a $2,511/mo payment, not borrower’s personal income.
Single Family
Built in 2016
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98366, Port Orchard, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,414 (100%) |
| Owner Occupied HU | 9,785 (63.5%) |
| Renter Occupied HU | 4,678 (30.3%) |
| Vacant Housing Units | 951 ( 6.2%) |
| Median Home Value | $520,774 |
| Average Home Value | $602,064 |
Housing Distribution
Address Breakdown
Residential
14,498
Single Family
12,972
Multi-Family
1,526
Businesses
1,048
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Chelan Smith • Coldwell Banker Park Shore RE
Mls Name: NWMLS
Mls ID: #2462820