141 Patenaude StreetDerby LineVT05830








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Derby Line at 141 Patenaude Street, Derby Line, VT, 05830 uses $98,456 cash to close to unlock $11,001/yr annual cash flow and $917/mo monthly cash flow. Total monthly income runs $2,893/mo, and a $1,454/mo payment keeps the spread at $917/mo. Purchase price stands at $297,000, and rental yield measures 11.69% with $2,893/mo rent. Return on cash invested shows 31.08% in year one, and 5% annual appreciation builds toward $82,056 over five years. Five-year ROI reaches 163.38% and total cumulative return in cash records $160,854. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,893/mo property income covering a $1,454/mo payment rather than investor’s personal income.
Single Family
Built in 1960
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05830, Derby Line, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 853 (100%) |
| Owner Occupied HU | 522 (61.2%) |
| Renter Occupied HU | 150 (17.6%) |
| Vacant Housing Units | 181 (21.2%) |
| Median Home Value | $211,811 |
| Average Home Value | $340,311 |
Housing Distribution
Address Breakdown
Residential
471
Single Family
461
Multi-Family
10
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Ryan Pronto • Jim Campbell Real Estate
Mls Name: PrimeMLS
Mls ID: #5072553








