Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Burleson at 141 NW Suzanne Ter, Burleson, TX, 76028 at $299,999 posts ROI 21.49% with $131/mo cash flow from $2,318/mo rent. Total monthly income equals $2,318/mo, and annual cash flow records $1,575/yr on $99,450 to close. Return on cash invested measures 21.49% and rental yield reads 9.27% at the current $299,999. Equity gained on principal adds $1,936/yr, and 5% annual appreciation supports $82,884 by year five. Five-year ROI prints 112.81% and total cumulative return in cash totals $112,188.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,318/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1969
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76028, Burleson, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,370 (100%) |
| Owner Occupied HU | 21,837 (69.6%) |
| Renter Occupied HU | 8,282 (26.4%) |
| Vacant Housing Units | 1,251 ( 4.0%) |
| Median Home Value | $356,961 |
| Average Home Value | $396,432 |
Residential
31,056
Single Family
27,405
Multi-Family
3,651
Businesses
1,604
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $299,999 |
| 2025-01-23 | Listed for sale | $310,000 |
| 2024-11-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | N/A | N/A | $265,296 | 7.28% |
| 2023-02-13 | $5625.99 | 94.24% | $247,296 | 76.27% |
| 2022-02-13 | $2896.40 | -0.84% | $140,295 | 10.00% |
Listed by: Christine Vidales • Rendon Realty, LLC
Mls Name: NTREIS
Mls ID: #20824487
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
