Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Weatherford at 141 John Chisholm Rd, Weatherford, TX, 76087 generates $4,342/mo in rent and, after a $2,932/mo payment, leaves $80/mo in cash flow. Total monthly income is $4,342/mo, and annual cash flow is $962/yr on $197,071 invested. Return on cash invested sits at 20.55% in year one, and rental yield is 8.7% on a $599,000 entry. Equity gained on principal adds $3,865/yr, while 5% annual appreciation builds toward $165,493 over five years. Five-year ROI reaches 107.48% and total cumulative return in cash sums $211,810. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,342/mo property income rather than buyer’s personal income.
Single Family
Built in 1996
5.23 Acres lot
$N/A/sqft
$25 annually HOA
Neighborhood data shown for ZIP Code: 76087, Weatherford, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,957 (100%) |
| Owner Occupied HU | 11,689 (73.3%) |
| Renter Occupied HU | 2,785 (17.5%) |
| Vacant Housing Units | 1,483 ( 9.3%) |
| Median Home Value | $391,521 |
| Average Home Value | $469,949 |
Residential
15,928
Single Family
14,871
Multi-Family
1,057
Businesses
672
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Listed for sale | $599,000 |
| 2025-01-30 | Contingent | $599,000 |
| 2025-01-14 | Price change | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $9639.78 | 29.67% | $535,530 | N/A |
| 2023-02-13 | $7433.85 | -10.00% | $535,530 | 20.70% |
| 2022-02-13 | $8259.55 | 5.56% | $443,700 | N/A |
Listed by: Gina Patel • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20758218
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
